CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of December 31, 2012 and 2011 and January 1, 2011 (transition date)
(In thousands of Mexican pesos)
Note | 2012 | 2011 | January 1, 2011 | |||||
---|---|---|---|---|---|---|---|---|
(transition date) | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 8 | $ | 4,994,738 | $ | 4,897,894 | $ | 3,087,281 | |
Investments in securities (held for trading) | 9 | 103,864 | 111,656 | 81,804 | ||||
Accounts and notes receivable, net | 10 | 17,478,940 | 16,370,014 | 16,160,204 | ||||
Due from related parties | 27 | 2,275,154 | 1,666,658 | 1,562,207 | ||||
Inventories, net | 11 | 14,828,102 | 14,382,985 | 13,071,284 | ||||
Prepaid expenses | 1,355,467 | 1,120,774 | 1,245,124 | |||||
Derivative financial instruments | 15 | 610 | 316,141 | 412,290 | ||||
Assets available for sale | 31 | - | 76,533 | 1,339,414 | ||||
Total current assets | 41,036,875 | 38,942,655 | 36,959,608 | |||||
Non-current assets | ||||||||
Long-term accounts receivable | 83,172 | 152,571 | 12,591,441 | |||||
Other investments available for sale | - | - | 236,552 | |||||
Real state inventories | 515,923 | 669,631 | 667,131 | |||||
Property, machinery and equipment, net | 16 | 20,001,451 | 20,194,039 | 19,144,818 | ||||
Investment property | 17 | 1,534,811 | 1,534,811 | 1,481,399 | ||||
Investment in associates | 18 | 11,426,672 | 9,721,040 | 9,466,660 | ||||
Employee retirement benefits | 24 | 633,572 | 657,553 | 683,612 | ||||
Derivative financial instruments | 15 | 303,942 | - | 91,209 | ||||
Intangible assets, net | 19 | 329,036 | 350,951 | 291,824 | ||||
Deferred income taxes | 30 | 120,929 | 145,641 | 77,966 | ||||
Other assets - net | 20 | 875,931 | 662,229 | 703,400 | ||||
Total non-current assets | 35,825,439 | 34,088,466 | 45,436,012 | |||||
Total assets | $ | 76,862,314 | $ | 73,031,121 | $ | 82,395,620 | ||
Current liabilities: | ||||||||
Notes payable to financial institutions and other | $ | 9,330,449 | $ | 10,607,763 | $ | 17,158,734 | ||
Current portion of long-term debt | 21 | 38,904 | 36,174 | 7,449,346 | ||||
Trade accounts payable | 9,359,032 | 8,718,411 | 6,903,805 | |||||
Due to related parties | 27 | 975,923 | 1,017,052 | 1,941,484 | ||||
Other accounts payable and accrued liabilities | 3,050,252 | 2,169,830 | 1,282,020 | |||||
Provisions | 22 | 2,327,673 | 2,085,123 | 1,767,697 | ||||
Direct employee benefits | 747,471 | 667,446 | 593,055 | |||||
Derivative financial instruments | 15 | 8,874 | 929,651 | 550,140 | ||||
Advances from customers | 1,872,584 | 1,195,548 | 1,202,326 | |||||
Liabilities for assets available for sale | 31 | - | - | 1,040,101 | ||||
Total current liabilities | 27,711,162 | 27,426,998 | 39,888,708 | |||||
Non-current liabilities: | ||||||||
Long-term debt | 21 | 5,043,693 | 117,372 | 141,564 | ||||
Deferred income taxes | 30 | 1,252,091 | 1,715,044 | 2,355,978 | ||||
Other long-term liabilities | 3,714 | 2,857 | 58,273 | |||||
Deferred revenue - Net | 872 | 875 | - | |||||
Derivative financial instruments | 15 | 970,193 | 3,980 | - | ||||
Total non-current liabilities | 7,270,563 | 1,840,128 | 2,555,815 | |||||
Total liabilities | 34,981,725 | 29,267,126 | 42,444,523 | |||||
Consolidated stockholders’ equity: | ||||||||
Capital stock | 2,536,774 | 2,535,478 | 2,539,813 | |||||
Net stock issuance premium | 879,092 | 879,092 | 879,092 | |||||
Retained earnings | 35,291,538 | 32,394,029 | 29,550,923 | |||||
Other comprehensive income items | 9,929 | 567,245 | (64,123) | |||||
Controlling interest | 38,717,333 | 36,375,844 | 32,905,705 | |||||
Non-controlling interest | 3,163,256 | 7,388,151 | 7,045,392 | |||||
Total consolidated stockholders’ equity | 25 | 41,880,589 | 43,763,995 | 39,951,097 | ||||
Total liabilities and stockholders’ equity | $ | 76,862,314 | $ | 73,031,121 | $ | 82,395,620 |
See accompanying notes to consolidated financial statements.