Consolidated Financial Statements

Notes to consolidated financial statements
For the years ended December 31, 2011 and 2010 (as adjusted)
(In thousands of Mexican pesos ($) and thousands of U.S. dollars (US$))


1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25


8. Investment in shares of associated companies and others



        2011        
    Stockholders'
equity
  Net income Ownership Percentage   Investment in shares   Equity in income
Elementia, S.A. de C.V. (1) $ 5,973,169 $ (89,694) 46 $ 3,925,892 $ (33,501)
Infraestructura y Transportes México, S.A. de C.V. (2)   20,614,222   2,156,650 16.75   3,899,230   361,239
Philip Morris México, S.A. de C.V.   3,033,217   1,738,309 20   606,644   347,66
Enesa, S.A. de C.V. (3)   1,088,865   88,920 42.95   467,691   38,191
Grupo Telvista, S.A. de C.V.   2,015,416   172,715 10   201,542   17,271
Total investment in shares of associated companies             9,101,057   730,861
Other investments             73,273   891
Total investment in shares of associated companies and others           $ 9,174,272 $ 731,752

(1) The investment in shares includes goodwill of $1,108,606 (decreased by a recovery of asset tax of $12,749) and a fair value complement of $69,628. The income of the year includes a fair value adjustment of $7,758.

(2) Investment in shares includes a fair value complement of $446,349.

(3) Investment in shares (initial contribution of January 14, 2011 for $429,500) includes goodwill of $24.

        2010        
    Stockholders'
equity
  Net income Ownership Percentage   Investment in shares   Equity in income
Elementia, S.A. de C.V. (1) $ 6,171,222 $ (182,753) 46 $ 4,031,206 $ (24,108)
Infraestructura y Transportes México, S.A. de C.V. (2)   18,613,659   2,227,707 16.75   3,564,137   373,141
Philip Morris México, S.A. de C.V.   4,715,346   3,420,441 20   943,071   684,088
Enesa, S.A. de C.V. (3)   1,731,234   60,345 10   173,123   6,035
Grupo Telvista, S.A. de C.V.             8,711,537   1,039,156
Total investment in shares of associated companies             236,552   -
Other investments             87,378   (4,620)
Total investment in shares of associated companies and others           $ 9,035,467 $ 1,034,536


(1) Investment in shares includes goodwill of $1,121,355 and a fair value complement of $71,089. The income of the year includes a favorable adjustment from dilution of $59,958.

(2) Investment in shares includes a fair value complement of $ 446,349.