Independent auditors’ report
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of changes
in stockholders’ equity
Consolidated statement of cash flows
Notes to consolidated financial statement
Consolidated Financial Statements
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
Ownership percentage | |||
Subsidiary | 2011 | 2010 | Activity |
Carso Infraestructura y Construcción, S.A.B. de C.V. and Subsidiaries (CICSA) | 67.15 | 65.76 | Performance of several branches of engineering, including: oil well drilling and oil rig construction projects and all types of civil, industrial and electromechanical projects and facilities; construction and maintenance of highways, water pipes, water treatment plants and hydroelectric stations; housing construction; manufacturing and selling of cold-formed carbon steel tubes; and installation of telecommunication and telephone networks |
Grupo Condumex, S.A. de C.V. | 99.57 | 99.57 | Manufacture and sale of cable products used in the construction, automotive, energy and telecommunications industries. |
Grupo Sanborns, S.A. de C.V. and Subsidiaries ("Sanborns") | 99.98 | 99.98 | Operation of department stores, gift shops, record stores, restaurants, cafeterias and management of shopping malls through the following commercial brands, principally: Sanborns, Sears, Saks Fifth Avenue and Mix-up. |
Industrial Cri, S.A. de C.V. and Subsidiaries ("Industrial Cri") | 100.00 | 100.00 | Holding of shares of companies in the following sectors: installation and maintenance of telephone stands, manufacturing all types of candies and manufacture of bicycles. |
Associate | |||
Infraestructura y Transportes México, S.A. de C.V. (ITM) | 16.75 | 16.75 | Railroad transportation |
Philip Morris México, S.A. de C.V. | 20.00 | 20.00 | Manufacture and sale of cigarettes. |
Elementia, S.A. de C.V. ("Elementia") | 46.00 | 46.00 | Manufacture and sale of high technology products for the cement, concrete, polyethylene, styrene, copper and aluminum production industries. |
Grupo Carso (historical amounts) |
Adjustments, eliminations and reclassifications |
Real Estate sector |
Mining sector | Grupo Carso (Adjusted for spinoff before adjustments from NIF C-4 and C-5) |
Adjustments from NIFs C-4 and C-5 (Note 3.a) |
Grupo Carso (as adjusted for Spin-off and NIFs C-4 and C-5) |
||||||||
Current assets: | ||||||||||||||
Cash, cash equivalents and investments in securities | $ | 10,634,828 | $ | 112,065 | $ | (1,237,776) | $ | (6,340,032) | $ | 3,169,085 | $ | - | $ | 3,169,085 |
Accounts and notes receivable | 21,586,041 | 2,074,451 | (4,306,302) | (1,643,351) | 17,710,839 | 416,768 | 18,127,607 | |||||||
Inventories | 15,301,959 | 207,374 | - | (1,267,365) | 14,241,968 | 1,692,911 | 15,934,879 |
|||||||
Other current assets | 1,142,870 | 526,150 | (77,851) | (57,386) | 1,533,783 | 1,070,685 | 2,604,468 | |||||||
Total current assets | 48,665,698 | 2,920,040 | (5,621,929) | (9,308,134) | 36,655,675 | 3,180,364 | 39,836,039 | |||||||
Property, plant and equipment – Net | 48,539,832 | 594,073 | (23,297,800) | (5,578,370) | 20,257,735 | (2,872,726) | 17,385,009 | |||||||
Investment in shares of associated companies and other | 10,156,928 | - | (1,121,461) | - | 9,035,467 | - | 9,035,467 | |||||||
Other long-term assets | 5,064,618 | 15,355,568 | (12,447) | (5,182,696) | 15,225,043 | - | 15,225,043 | |||||||
Total | $ | 112,427,076 | $ | 18,869,681 | $ | (30,053,637) | $ | (20,069,200) | $ | 81,173,920 | $ | 307,638 | $ | 81,481,558 |
Liabilities: | ||||||||||||||
Notes payable to financial institutions and current portion of long-term debt |
$ | 28,481,508 | $ | 762,710 | $ | (4,519,423) | $ | (116,715) | $ | 24,608,080 | $ | - | $ | 24,608,080 |
Accrued expenses and taxes other than income taxes | 11,125,880 | 2,399,640 | (4,386,825) | (1,308,367) | 7,830,328 | 19,578 | 7,849,906 | |||||||
Other current liabilities | 7,970,728 | 416,570 | (244,045) | (214,569) | 7,928,684 | - | 7,928,684 | |||||||
Total current liabilities | 47,578,116 | 3,578,920 | (9,150,293) | (1,639,651) | 40,367,092 | 19,578 | 40,386,670 |
|||||||
Long-term liabilities | 7,246,301 | 15,290,761 | (3,649,165) | (16,699,730) | 2,188,167 | 115,914 | 2,304,081 | |||||||
Total liabilities | 54,824,417 | 18,869,681 | (12,799,458) | (18,339,381) | 42,555,259 | 135,492 | 42,690,751 | |||||||
Stockholders' equity: | ||||||||||||||
Controlling interest | 47,997,906 | - | (16,046,100) | (361,792)) | 31,590,014 | 125,122 | 31,715,136 | |||||||
Non-controlling interest | 9,604,753 | - | (1,208,079) | (1,368,027) | 7,028,647 | 47,024 | 7,075,671 | |||||||
Total stockholders' equity | 57,602,659 | - | (17,254,179) | (1,729,819) | 38,618,661 | 172,146 | 38,790,807 | |||||||
Total | $ | 112,427,076 | $ | 18,869,681 | $ | (30,053,637) | $ | (20,069,200) | $ | 81,173,920 | $ | 307,638 | $ | 81,481,558 |