Consolidated Financial Statements

Notes to consolidated financial statements
For the years ended December 31, 2011 and 2010 (as adjusted)
(In thousands of Mexican pesos ($) and thousands of U.S. dollars (US$))


1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25


17. Income taxes

The Company is subject to ISR and IETU.

The ISR rate is 30% for 2011 and 2010; it will be 30% for 2012, 29% for 2013, and 28% for 2014. The Company pays ISR, together with its subsidiaries on a consolidated basis.

On December 7, 2009, amendments to the ISR Law were published, to become effective beginning in 2010. These amendments state that: a) ISR relating to tax consolidation benefits obtained from 1999 through 2004 should be paid in installments beginning in 2010 through 2015, and b) ISR relating to tax benefits obtained in the 2005 tax consolidation and thereafter, should be paid during the sixth through the tenth year after that in which the benefit was obtained.

IETU - Revenues, as well as deductions and certain tax credits, are determined based on cash flows of each fiscal year. Beginning in 2010 the IETU rate is 17.5% and it was17%, in 2009. The Asset Tax (IMPAC) Law was repealed upon enactment of the IETU Law; however, under certain circumstances, IMPAC paid in the ten years prior to the year in which ISR is paid for the first time, may be recovered, according to the terms of the law. In addition, as opposed to ISR, the parent and its subsidiaries will incur IETU on an individual basis.

Income tax incurred will be the higher between ISR and IETU.

Based on financial projections, in accordance with INIF 8, Effects of IETU, the Company and most of its subsidiaries, determined that they will essentially pay ISR, and therefore only recognize deferred ISR.

a. ISR consists of the following:
    2011   2010 (as adjusted)
ISR:        
Current $ 2,227,081 $ 2,580,468
Deferred   (361,783)   (605,326)
         
         
IETU:        
Current   6,605   -
  $ 1,871,903 $ 1,975,142

b. Following is a reconciliation of the statutory and effective ISR rates expressed as a percentage of income before taxes on income:

  2011
%
2010 (as adjusted)
%
Statutory rate 30 30
Add (deduct) the effect of permanent differences:    
Nondeductible expenses 1 1
Inflation effects (1) 1
Profit sharing of associated companies (3) (4)
Effective rate 27 28

c. Other comprehensive income amounts and items and the deferred taxes affected during the period are as follows:

    Amount before income taxes   Income taxes   Amount net of income taxes
Unrealized gain on cash flow hedge $ 148,354 $ 44,506 $ 103,848
Foreign operations translation effect   76,719   23,016   53,703
  $ 225,073 $ 67,522 $ 157,551

d. The main items comprising the liability balance of deferred ISR are:

    2011   2010 (as adjusted)
ISR deferred (asset) liability        
Property, machinery and equipment $ 1,628,283 $ 1,571,669
Inventories   23,721   512,418
Accounts receivable from installment sales   336,004   389,160
Advances from customers   (138,806)   (328,186)
Natural gas and metals swaps and futures   (41,800)   (89,310)
Revenues and costs by percentage-of-completion method   (122,105)   (16,626)
Supplemental estimates for assets and reserves for liabilities   (665,154)   (637,639)
Other, net   322,147   297,334
Deferred ISR on temporary differences   1,342,290   1,698,820
Effect of tax loss carry-forwards   309,896   163,554
Difference income tax payable for CUFIN   195,123   195,123
Share losses   (28,929)   (39,865)
Deferred ISR payment (long-term CUFINRE)   19,365   (1,199)
Total liability of deferred income taxes $ 1,837,745 $ 2,016,433

e. Unapplied tax loss carryforwards and recoverable IMPAC of Grupo Carso, S.A.B. de C.V. and its subsidiaries for which a deferred income tax asset and an advanced income tax payment, respectively, have been recognized, may be recovered provided certain requirements are fulfilled. Their maturities and restated amounts at December 31, 2011 are as follows:

Year of expiration   Tax loss carryforwards
2016 $ 302
2017   7,761
2018   121,963
2019   17,396
2020 and thereafter   1,193,429
  $ 1,340,851