Independent auditors’ report
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of changes
in stockholders’ equity
Consolidated statement of cash flows
Notes to consolidated financial statement
Consolidated Financial Statements
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
2011 | 2010 (as adjusted) | |||
ISR: | ||||
Current | $ | 2,227,081 | $ | 2,580,468 |
Deferred | (361,783) | (605,326) | ||
IETU: | ||||
Current | 6,605 | - | ||
$ | 1,871,903 | $ | 1,975,142 |
2011 % |
2010 (as adjusted) % |
|
Statutory rate | 30 | 30 |
Add (deduct) the effect of permanent differences: | ||
Nondeductible expenses | 1 | 1 |
Inflation effects | (1) | 1 |
Profit sharing of associated companies | (3) | (4) |
Effective rate | 27 | 28 |
Amount before income taxes | Income taxes | Amount net of income taxes | ||||
Unrealized gain on cash flow hedge | $ | 148,354 | $ | 44,506 | $ | 103,848 |
Foreign operations translation effect | 76,719 | 23,016 | 53,703 | |||
$ | 225,073 | $ | 67,522 | $ | 157,551 |
2011 | 2010 (as adjusted) | |||
ISR deferred (asset) liability | ||||
Property, machinery and equipment | $ | 1,628,283 | $ | 1,571,669 |
Inventories | 23,721 | 512,418 | ||
Accounts receivable from installment sales | 336,004 | 389,160 | ||
Advances from customers | (138,806) | (328,186) | ||
Natural gas and metals swaps and futures | (41,800) | (89,310) | ||
Revenues and costs by percentage-of-completion method | (122,105) | (16,626) | ||
Supplemental estimates for assets and reserves for liabilities | (665,154) | (637,639) | ||
Other, net | 322,147 | 297,334 | ||
Deferred ISR on temporary differences | 1,342,290 | 1,698,820 | ||
Effect of tax loss carry-forwards | 309,896 | 163,554 | ||
Difference income tax payable for CUFIN | 195,123 | 195,123 | ||
Share losses | (28,929) | (39,865) | ||
Deferred ISR payment (long-term CUFINRE) | 19,365 | (1,199) | ||
Total liability of deferred income taxes | $ | 1,837,745 | $ | 2,016,433 |
Year of expiration | Tax loss carryforwards | |
2016 | $ | 302 |
2017 | 7,761 | |
2018 | 121,963 | |
2019 | 17,396 | |
2020 and thereafter | 1,193,429 | |
$ | 1,340,851 |