Consolidated Financial Statements

Notes to consolidated financial statements
For the years ended December 31, 2011 and 2010 (as adjusted)
(In thousands of Mexican pesos ($) and thousands of U.S. dollars (US$))


1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25


11. Derivative financial instruments

The purpose of contracting financial derivative instruments is: (i) to partially cover the financial risks for exposure to exchange rates, interest rates, and prices of natural gas and of certain metals; or (ii) the expectation of a good financial return due to the behavior of the underlying. The decision to contract an economical financial hedge is based on market conditions, the expectation of such instrument at a given date, and the domestic and international economic context of the economic indicators that influence the Company's operations.

The transactions performed with foreign exchange and/or interest rate forwards and swaps; as well as embedded derivatives, are summarized below:

Notional Valuation as of December 31, 2011
Instrument Designated as Amount ('000) Unit Maturity   Asset (Liability)   RIF of the year   RIF of prior year   (Profit) loss on settlement into comprehensive financing result
Dollar forwards Negociación compra 205,000 Dollars During 2011 $ - $ - $ - $ 8,101
Dollar forwards Negociación venta 375,000 Dollars February and march, 2012   (60,512)   60,512   -   -
Dollar forwards Negociación venta 811,000 Dollars During 2011   -   -   -   202,437
Dollar swaps / libor in pesos / TIIE Negociación compra 110,000 Dollars During 2011   -   -   -   (218,350)
TIIE swaps to fixed rate Negociación compra 8,700,000 Mexican pesos May 2017 and September 2018   (856,112)   308,680   547,432   283,866
TIIE swaps to fixed rate Negociación compra 266,667 Mexican pesos September 2012   (112)   112   -   -
TIIE swaps to fixed rate Negociación compra 1,195,846 Mexican pesos During 2011   -   -   -   915
TIIE swaps to fixed rate Negociación venta 1,700,000 Mexican pesos June 2017 and may 2018   261,915   (55,888)   (206,027)   (73,214)
Warrant Negociación compra 5,440,770 Shares During 2011   -   -   -   (163,382)
Embedded N/A 23,949 Dollars During 2012 and 2020   54,226   (32,891)   (21,335)   -
                         
Total at December 31, 2011         $ (600,595) $ 280,525 $ 320,070 $ 40,373
                         
Total at December 31, 2010         $ (76,811) $ 553,528 $ (416,134) $ 206,529

Open and closed transactions with hedge forwards to purchase foreign currency are summarized below:

Notional Valuation as of December 31, 2011
Instrument Amount ('000) Unit Maturity   Asset (liability)   Comprehensive income   (Profit) loss on settlement into comprehensive financing result
Euro forwards purchase 6,581 Euros January 2012 to December 2013 $ (7,736) $ 4,642 $ -
Euro forwards purchase 2,258 Euros During 2011   -   -   (1,396)
Euro forwards sale 285 Canadian Dollar January 2012   (89)   62   -
Euro forwards sale 814 Canadian Dollar During 2011   -   -   (2,019)
                   
Total at December 31, 2011       $ (7,825) $ 4,704 $ (3,415)
                   
Total at December 31, 2010       $ (985) $ 591 $ -


The transactions opened and settled with hedge swaps to purchase metals and natural gas:

Notional Valuation as of December 31, 2011
Instrument Amount ('000) Unit Maturity   Asset (liability)   Comprehensive income   (Profit) loss on settlement into comprehensive financing result
Copper Swaps 1,574 Tons January to December 2012 $ (8,823) $ 6,176 $ -
Copper Swaps 8,959 Tons During 2011   -   -   685
Aluminum Swaps 550 Tons January to July 2012   (247)   173   -
Aluminum Swaps 3,175 Tons During 2011   -   -   1,145
Natural Gas Swaps 131,841 MMBtu During 2011   -   -   198
                   
Total December 31, 2011       $ (9,070) $ 6,349 $ 2,028
                   
Total December 31, 2010       $ 30,170 $ (20,290) $ (38,639)