Consolidated statements
of financial position
As of December 31, 2017, 2016 and 2015
(In thousands of Mexican pesos)
Note | 2017 | 2016 | 2015 | ||||
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | 6 | $4,331,365 | $4,857,917 | $8,070,330 | |||
Investments in securities held for trading | 7 | 777,387 | 1,498,719 | 2,692,010 | |||
Accounts and notes receivable, net | 8 | 25,955,943 | 25,504,011 | 20,584,503 | |||
Due from related parties | 23 | 4,090,590 | 3,682,581 | 3,436,079 | |||
Inventories, net | 9 | 16,509,661 | 15,766,892 | 13,818,933 | |||
Prepaid expenses | 698,926 | 723,039 | 698,115 | ||||
Derivative financial instruments | 13 | 24,101 | 10,898 | – | |||
Total current assets | 52,387,973 | 52,044,057 | 49,299,970 | ||||
Non-current assets: | |||||||
Long-term accounts receivable | – | 10,143 | 27,479 | ||||
Real estate inventories | 911,977 | 873,262 | 790,920 | ||||
Property, machinery and equipment, net | 14 | 33,402,553 | 30,175,511 | 23,778,913 | |||
Investment property | 15 | 2,812,198 | 2,668,495 | 2,449,834 | |||
Investment in associates and joint ventures | 16 | 24,892,481 | 19,819,417 | 13,941,135 | |||
Employee retirement benefits | 21 | 634,276 | 517,681 | 616,473 | |||
Derivative financial instruments | 13 | 301,195 | 359,532 | 227,233 | |||
Intangible assets, net | 17 | 762,212 | 663,438 | 560,880 | |||
Deferred income tax asset | 27 | 2,384,854 | 2,048,472 | 2,143,195 | |||
Other assets - net | 18 | 358,211 | 376,341 | 348,878 | |||
Total non-current assets | 66,459,957 | 57,512,292 | 44,884,940 | ||||
Total assets | $118,847,930 | $109,556,349 | $94,184,910 | ||||
Liabilities | |||||||
Current liabilities: | |||||||
Notes payable to financial institutions and other | 19 | $2,662,952 | $6,721,179 | $2,411,615 | |||
Current portion of long-term debt | 19 | 15,478 | 5,000,000 | 21 | |||
Trade accounts payable | 9,911,843 | 9,346,930 | 8,399,593 | ||||
Due to related parties | 23 | 1,890,909 | 2,368,778 | 1,885,390 | |||
Other accounts payable and accrued liabilities | 6,863,128 | 6,353,423 | 5,603,083 | ||||
Provisions | 23 | 3,488,389 | 3,269,303 | 2,346,175 | |||
Direct employee benefits | 988,203 | 1,003,831 | 881,083 | ||||
Derivative financial instruments | 13 | 305 | 69,281 | 87,544 | |||
Advances from customers | 238,131 | 125,581 | 274,120 | ||||
Total current liabilities | 26,059,338 | 34,258,306 | 21,888,624 | ||||
Non-current liabilities: | |||||||
Long-term debt | 19 | 7,548,311 | – | 5,000,000 | |||
Deferred income taxes | 27 | 2,152,685 | 1,827,890 | 1,390,901 | |||
Other long-term liabilities | 1,555,929 | 1,486,303 | 1,328,063 | ||||
Employee retirement benefits | 21 | 397,486 | 391,543 | 431,368 | |||
Derivative financial instruments | 13 | 202,524 | 12,143 | 351,586 | |||
Total non-current liabilities | 11,856,935 | 3,717,879 | 8,501,918 | ||||
Total liabilities | 37,916,273 | 37,976,185 | 30,390,542 | ||||
Stockholders’ equity | 22 | ||||||
Capital stock | 2,534,882 | 2,530,929 | 2,533,048 | ||||
Net stock issuance premium | 2,392,896 | 879,092 | 879,092 | ||||
Retained earnings | 66,076,949 | 58,640,821 | 51,756,235 | ||||
Other comprehensive income items | 1,665,632 | 1,421,137 | (56,014) | ||||
Controlling interest | 72,670,359 | 63,471,979 | 55,112,361 | ||||
Non-controlling interest | 8,261,298 | 8,108,185 | 8,682,007 | ||||
Total consolidated stockholders’ equity | 22 | 80,931,657 | 71,580,164 | 63,794,368 | |||
Total liabilities and stockholders’ equity | $118,847,930 | $109,556,349 | $94,184,910 |
See accompanying notes to consolidated financial statements.